Krafton's IPO valuation in focus Game publisher values itself at more than $23 billion
Translated by Kim So-in 공개 2021-06-21 07:48:59
이 기사는 2021년 06월 21일 07:45 thebell 에 표출된 기사입니다.
South Korea-based game publisher Krafton appraised its enterprise value based on its initial public offering (IPO) price between 26 trillion won ($23 billion) and 28 trillion won in its prospectus to the Financial Services Commission.The valuation surpasses NCSoft, the country’s largest game company by market capitalization, at around 18 trillion won.
In its prospectus, Krafton, known for its online multiplayer game PlayerUnknown's Battlegrounds (PUBG), appraised its fair valuation to be 35.07 trillion won, which is equal to its net profit of 776 billion won multiplied by its peer group’s average price-to-earnings ratio of 45.2 times. The company proposed a price band between 458,000 won and 557,000 won, which makes its valuation based on its IPO price to be between 26.26 trillion won and 28.02 trillion won.
The average PER of 45.2 times is an average of seven comparable companies’ PER, including Walt Disney (88.8 times), NC Soft (57.2 times), and Netmarble (51.5 times).
Its valuation based on the IPO price seems a bit high considering that it significantly surpasses NCSoft’s valuation whose profit is similar to Krafton’s. According to its prospectus, Krafton’s market capitalization stands at 18.5 trillion won.
NCSoft reported a net profit of 586.6 billion won last year, 30.3 billion won more than Krafton’s 556.3 billion won. NCSoft’s net profit for the last four quarters (from the second quarter of 2020 to the first quarter of 2021) was 471.3 billion won, 4.8 billion won more than Krafton’s 466.5 billion won.
This is because Krafton calculated its fair valuation based on its future performance. Krafton multiplied its net profit of the first quarter (194 billion won) by four to get the net profit of 776 billion won, which is 200 billion won to 300 billion won more than its net profit of the last four quarters (466.5 billion won).
Although the company has assumed that its net profits in the second to fourth quarters will be similar to that of the first quarter, Krafton’s performance has traditionally been the best in the first quarter. An increase in the company’s revenue in the first quarter is due to the soring number of Chinese game users during Chinese Lunar New Year holiday. Krafton generated 53% of last year's net profit of 556.3 billion won during the first quarter.
Krafton has maximized its valuation by using its net profit of the best time of the year in its calculation. Domestic peer companies’ recorded poor performance in the first quarter. NCSoft posted a net profit of 158.4 billion won in the second quarter, 152.5 billion won in the third quarter, and 80.3 billion won in the fourth quarter of 2020, while its net profit for the first quarter of 2021 was 80.1 billion won.
However, Krafton's estimated corporate value is not overstated, as the company's consistent and solid net profits of hundreds of millions of dollars come from global users.
The Asian markets accounted for 87% of Krafton’s revenue of 460.9 billion won in the first quarter while North America and Europe accounted for around 5%. The domestic market accounted for only 5.7%. In contrast, the domestic market accounted for 81% of NC Soft’s consolidated revenue of 512.4 billion won in the first quarter.
Krafton is also expected to launch its new mobile title, PUBG: New State, in August, an event that could help drive its shares higher after the planned market debut. The new game has already racked up five million pre-registrations.
Users of PUBG Mobile are mainly in Asian countries. In contrast, the new game is targeting users in Europe and North America, making the company more attractive in terms of its mid to long-term growth prospects. (Reporting by Kyung-ju Lee)
< 저작권자 ⓒ 자본시장 미디어 'thebell', 무단 전재, 재배포 및 AI학습 이용 금지 >
best clicks
최신뉴스 in 전체기사
-
- [제일약품의 온코닉테라퓨틱 첫 '신약']세번째 P-CAB '자큐보' 2년만에 신약 명맥 잇는다
- 강동그룹, 디아너스CC 품는다
- [제약사 TSR 분석]제일약품, '주가·실적·배당' 3중고 열쇠 '온코닉의 신약'
- (여자)아이들 우기, 'YUQ1' 아이튠즈 앨범차트 10개국 석권
- 박셀바이오, 진행성 간세포암 타깃 'Vax-NK' 특허 출원
- 베니스 비엔날레, 30년만에 두발로 선 '곽훈'의 의미
- [대기업 프로스포츠 전술전략]'모기업발 숙제' 엔씨다이노스, 당분간 긴축 불가피
- 하이브, '민희진 없는' 어도어 경쟁력 입증할까
- SK 오너가 3세 최성환의 '승부수'
- 어느 수집가의 꿈 '이건희 컬렉션'