Krafton promises earnout in acquisition of Unknown Worlds Korean game developer sees growth potential in Unknown Worlds' upcoming games
Translated by Kim So-in 공개 2021-11-04 07:58:50
이 기사는 2021년 11월 04일 07:51 thebell 에 표출된 기사입니다.
South Korean gaming firm Krafton has decided to take over US video game developer Unknown Worlds Entertainment for $500 million, more than 10 times the US firm’s net asset. Krafton has also agreed to provide an earnout payment of up to $250 million until 2026, depending on the US game developer’s future performance as it aims to capitalize on the company's strong growth potential.Unknown Worlds is estimated to have recorded $46.3 million in revenue and earnings before interest, taxes, depreciation and amortization (EBITDA) of $29.6 million in the first seven months of 2021, which already exceeded the previous year’s $35.8 million and $10.7 million, according to Krafton on Tuesday.
Unknown Worlds had $48.37 million in assets as of the end of July, of which capital was $43.34 million and liabilities were $5.03 million. Its debt ratio stood at 11.6%, which is regarded as financially sound. Samdo Accounting firm, which conducted due diligence on Unknown Worlds, estimated the US firm’s revenue to increase to $75.7 million in 2022 and $129 million in 2025, up 3.6 times compared to that of 2020.
California-headquartered Unknown Worlds is known for unique creativity-based PC and console games such as Half-Life Mod, Natural Selection series, and Subnautica. It launched Subnautica: Below Zero in May.
Given the company’s rosy prospects and financial soundness, Krafton has set the acquisition price at $500 million, more than 10 times the Unknown Worlds’ net assets and 10-15 times its estimated EBITDA for this year.
In addition, Krafton will pay an earnout of up to $250 million if two new titles, which are being prepared by Unknown Worlds, meet certain milestones by 2025. Unknown Worlds is scheduled to release a new game 'Project 1' next year, and is aiming for its global release in May 2023. Its 'Project 2' is currently under development to be launched in 2024.
Krafton will pay the lesser of an adjusted post-deal revenue multiplied by a certain multiple or $250 million.
“While mobile games are the mainstream of the Korean game market, console games that require dedicated game devices like PlayStation are the mainstream in North America,” a gaming industry source said. “Krafton has made a big bet on Unknown Worlds as it aims to enter the US market through console games.” (Reporting by Choong-hee Won)
< 저작권자 ⓒ 자본시장 미디어 'thebell', 무단 전재, 재배포 및 AI학습 이용 금지 >
관련기사
best clicks
최신뉴스 in 전체기사
-
- '재무개선' AJ네트웍스, 조달비용 '확' 낮췄다
- '9년만에 엑시트' 한앤코, 한온시스템 거래구조 살펴보니
- 한국타이어앤테크놀로지, 한온시스템 인수한다
- [수술대 오른 커넥트웨이브]2대주주 지분매입 나선 MBK, 주식교환 카드 꺼냈다
- [이사회 모니터]이재용 에이비프로바이오 대표, 바이오·반도체 신사업 '드라이브'
- 와이투솔루션, 주인 바뀌어도 '신약' 중심엔 美 합작사 '룩사'
- 아이티센, 부산디지털자산거래소 본격 출범
- 아이에스시, AI·데이터센터 수주 증가에 '날개'
- [이사회 모니터]서정학 IBK증권 대표, ESG위원회도 참여 '영향력 확대'
- SW클라우드 '10주년' 폴라리스오피스, “초격차 밸류업”